[PDF]Financial Statement - Rackcdn.comhttps://3a04f4eb631d33b66d79-462c7899b9aa1841d03977fd6579cc51.ssl.cf1.rackc...
0 downloads
391 Views
118KB Size
Behavior Links, Inc. Organizational Budget January through December 2015
Assets & Income Direct Public Grants Corporate and Business Grants Foundation and Trust Grants Total Direct Public Grants
200.00 6,000.00 6,200.00
Direct Public Support Corporate Contributions Individual Contributions Total Direct Public Support
100.00 500.00 600.00
Other Types of Income Miscellaneous (IRS Refunds) Total Other Types of Income
100.00 100.00
Program Income Local Program Service Fees Local Participant Fees International Program Fees Total Program Income
19,300.00 750.00 0.00 19,050.00
Special Events Income Special Events Contributions Special Events Revenue – Other Total Special Events Income
500.00 50.00 550.00
In-Kind Non-Monetary Contributions Operations Related Program Related Special Events Related Total In-Kind Contributions
300.00 20.00 50.00 370.00
Total Income Expenses Business Expenses Annual Report Consumer Services Bank Fees and Related Total Business Expenses
27,870.00
70.00 75.00 0.00 145.00
Page 1 of 2
Behavior Links, Inc. Organizational Budget January through December 2015
General Operation Nonpersonnel Postage, Mailing Service Website Print/Copy/Supplies Phone/Fax Bank Fees In-Kind Contributions Personnel Staff Salaries Payroll Taxes Total Operations Program Related Expenses Contractor Fees Payroll Taxes Local Programs Print/Copy/Supplies Location Cost Transportation Other Program Costs General Liability International Programs Flight Total Program Related Expenses
10.00 140.00 75.00 260.00 180.00 370.00 0.00 0.00 1,035.00
17,500.00 0.00 230.00 3,200.00 405.00 325.00 1,735.00 1,900.00 25,295.00
Other Expenses Miscellaneous - Uncategorized Total Other Expenses
100.00 100.00
Special Events Location Event Liability In-kind expenses Total Special Events
0.00 0.00 50.00 50.00
Total Expense
26,480.00
Surplus*
+1,390.00
* Any surplus will be designated unrestricted net asset allocated to specific programs for 2016.
Page 2 of 2